Pam Pelafigue
Agent
Located just outside the city limits of Lake Charles off of Elliott Road, this 3 bedroom/2 bath house is in need of repair. Seller is selling in "as-is condition" and will not be making any repairs. Previously a rental property with income of $850/month. Water and sewer is supplied by community systems. This house is on piers, with an exterior consisting of hardy board siding and a metal roof. The living area is 1,104 SF. There is a shed and a 20' wide double carport The central air/heat unit is in good working condition.
RIGHT OF ENTRY PERMIT MUST BE SIGNED AND RETURNED TO MOSSY OAK PROPERTIES, LLC PRIOR TO ENTERING THIS PROPERTY, CONTACT PAM PELAFIGUE, AGENT OR BROKER TO RECEIVE A FORM.
Contact Pam Pelafigue at 337-764-9216 or ppelafigue@mossyoakproperties.com for more information on this great investment.
To see a list of all properties, please visit https://mossyoakpropertiesla.com/property-search/
Ask Pam a Question
| Monthly Payment | $514.30 |
| Total Principal & Interest | $123,432.84 |
| # | Payment | Interest | Principle | Balance |
| 1 | $514.30 | $400.15 | $114.15 | $63,485.85 |
| 2 | $514.30 | $399.43 | $114.87 | $63,370.97 |
| 3 | $514.30 | $398.71 | $115.59 | $63,255.38 |
| 4 | $514.30 | $397.98 | $116.32 | $63,139.06 |
| 5 | $514.30 | $397.25 | $117.05 | $63,022.01 |
| 6 | $514.30 | $396.51 | $117.79 | $62,904.22 |
| 7 | $514.30 | $395.77 | $118.53 | $62,785.68 |
| 8 | $514.30 | $395.03 | $119.28 | $62,666.41 |
| 9 | $514.30 | $394.28 | $120.03 | $62,546.38 |
| 10 | $514.30 | $393.52 | $120.78 | $62,425.60 |
| 11 | $514.30 | $392.76 | $121.54 | $62,304.05 |
| 12 | $514.30 | $392.00 | $122.31 | $62,181.75 |
| 13 | $514.30 | $391.23 | $123.08 | $62,058.67 |
| 14 | $514.30 | $390.45 | $123.85 | $61,934.82 |
| 15 | $514.30 | $389.67 | $124.63 | $61,810.19 |
| 16 | $514.30 | $388.89 | $125.41 | $61,684.78 |
| 17 | $514.30 | $388.10 | $126.20 | $61,558.57 |
| 18 | $514.30 | $387.31 | $127.00 | $61,431.57 |
| 19 | $514.30 | $386.51 | $127.80 | $61,303.78 |
| 20 | $514.30 | $385.70 | $128.60 | $61,175.18 |
| 21 | $514.30 | $384.89 | $129.41 | $61,045.77 |
| 22 | $514.30 | $384.08 | $130.22 | $60,915.54 |
| 23 | $514.30 | $383.26 | $131.04 | $60,784.50 |
| 24 | $514.30 | $382.44 | $131.87 | $60,652.63 |
| 25 | $514.30 | $381.61 | $132.70 | $60,519.94 |
| 26 | $514.30 | $380.77 | $133.53 | $60,386.40 |
| 27 | $514.30 | $379.93 | $134.37 | $60,252.03 |
| 28 | $514.30 | $379.09 | $135.22 | $60,116.81 |
| 29 | $514.30 | $378.23 | $136.07 | $59,980.74 |
| 30 | $514.30 | $377.38 | $136.92 | $59,843.82 |
| 31 | $514.30 | $376.52 | $137.79 | $59,706.03 |
| 32 | $514.30 | $375.65 | $138.65 | $59,567.38 |
| 33 | $514.30 | $374.78 | $139.53 | $59,427.86 |
| 34 | $514.30 | $373.90 | $140.40 | $59,287.45 |
| 35 | $514.30 | $373.02 | $141.29 | $59,146.17 |
| 36 | $514.30 | $372.13 | $142.18 | $59,003.99 |
| 37 | $514.30 | $371.23 | $143.07 | $58,860.92 |
| 38 | $514.30 | $370.33 | $143.97 | $58,716.95 |
| 39 | $514.30 | $369.43 | $144.88 | $58,572.07 |
| 40 | $514.30 | $368.52 | $145.79 | $58,426.29 |
| 41 | $514.30 | $367.60 | $146.70 | $58,279.58 |
| 42 | $514.30 | $366.68 | $147.63 | $58,131.95 |
| 43 | $514.30 | $365.75 | $148.56 | $57,983.40 |
| 44 | $514.30 | $364.81 | $149.49 | $57,833.91 |
| 45 | $514.30 | $363.87 | $150.43 | $57,683.47 |
| 46 | $514.30 | $362.93 | $151.38 | $57,532.10 |
| 47 | $514.30 | $361.97 | $152.33 | $57,379.77 |
| 48 | $514.30 | $361.01 | $153.29 | $57,226.48 |
| 49 | $514.30 | $360.05 | $154.25 | $57,072.22 |
| 50 | $514.30 | $359.08 | $155.22 | $56,917.00 |
| 51 | $514.30 | $358.10 | $156.20 | $56,760.80 |
| 52 | $514.30 | $357.12 | $157.18 | $56,603.61 |
| 53 | $514.30 | $356.13 | $158.17 | $56,445.44 |
| 54 | $514.30 | $355.14 | $159.17 | $56,286.27 |
| 55 | $514.30 | $354.13 | $160.17 | $56,126.11 |
| 56 | $514.30 | $353.13 | $161.18 | $55,964.93 |
| 57 | $514.30 | $352.11 | $162.19 | $55,802.74 |
| 58 | $514.30 | $351.09 | $163.21 | $55,639.53 |
| 59 | $514.30 | $350.07 | $164.24 | $55,475.29 |
| 60 | $514.30 | $349.03 | $165.27 | $55,310.02 |
| 61 | $514.30 | $347.99 | $166.31 | $55,143.71 |
| 62 | $514.30 | $346.95 | $167.36 | $54,976.35 |
| 63 | $514.30 | $345.89 | $168.41 | $54,807.94 |
| 64 | $514.30 | $344.83 | $169.47 | $54,638.47 |
| 65 | $514.30 | $343.77 | $170.54 | $54,467.93 |
| 66 | $514.30 | $342.69 | $171.61 | $54,296.32 |
| 67 | $514.30 | $341.61 | $172.69 | $54,123.63 |
| 68 | $514.30 | $340.53 | $173.78 | $53,949.86 |
| 69 | $514.30 | $339.43 | $174.87 | $53,774.99 |
| 70 | $514.30 | $338.33 | $175.97 | $53,599.02 |
| 71 | $514.30 | $337.23 | $177.08 | $53,421.94 |
| 72 | $514.30 | $336.11 | $178.19 | $53,243.75 |
| 73 | $514.30 | $334.99 | $179.31 | $53,064.44 |
| 74 | $514.30 | $333.86 | $180.44 | $52,884.00 |
| 75 | $514.30 | $332.73 | $181.57 | $52,702.43 |
| 76 | $514.30 | $331.59 | $182.72 | $52,519.71 |
| 77 | $514.30 | $330.44 | $183.87 | $52,335.84 |
| 78 | $514.30 | $329.28 | $185.02 | $52,150.82 |
| 79 | $514.30 | $328.12 | $186.19 | $51,964.63 |
| 80 | $514.30 | $326.94 | $187.36 | $51,777.27 |
| 81 | $514.30 | $325.77 | $188.54 | $51,588.73 |
| 82 | $514.30 | $324.58 | $189.72 | $51,399.01 |
| 83 | $514.30 | $323.39 | $190.92 | $51,208.09 |
| 84 | $514.30 | $322.18 | $192.12 | $51,015.97 |
| 85 | $514.30 | $320.98 | $193.33 | $50,822.64 |
| 86 | $514.30 | $319.76 | $194.54 | $50,628.10 |
| 87 | $514.30 | $318.54 | $195.77 | $50,432.33 |
| 88 | $514.30 | $317.30 | $197.00 | $50,235.33 |
| 89 | $514.30 | $316.06 | $198.24 | $50,037.09 |
| 90 | $514.30 | $314.82 | $199.49 | $49,837.60 |
| 91 | $514.30 | $313.56 | $200.74 | $49,636.86 |
| 92 | $514.30 | $312.30 | $202.00 | $49,434.86 |
| 93 | $514.30 | $311.03 | $203.28 | $49,231.58 |
| 94 | $514.30 | $309.75 | $204.55 | $49,027.03 |
| 95 | $514.30 | $308.46 | $205.84 | $48,821.18 |
| 96 | $514.30 | $307.17 | $207.14 | $48,614.05 |
| 97 | $514.30 | $305.86 | $208.44 | $48,405.61 |
| 98 | $514.30 | $304.55 | $209.75 | $48,195.85 |
| 99 | $514.30 | $303.23 | $211.07 | $47,984.78 |
| 100 | $514.30 | $301.90 | $212.40 | $47,772.38 |
| 101 | $514.30 | $300.57 | $213.74 | $47,558.65 |
| 102 | $514.30 | $299.22 | $215.08 | $47,343.57 |
| 103 | $514.30 | $297.87 | $216.43 | $47,127.13 |
| 104 | $514.30 | $296.51 | $217.80 | $46,909.34 |
| 105 | $514.30 | $295.14 | $219.17 | $46,690.17 |
| 106 | $514.30 | $293.76 | $220.54 | $46,469.63 |
| 107 | $514.30 | $292.37 | $221.93 | $46,247.70 |
| 108 | $514.30 | $290.98 | $223.33 | $46,024.37 |
| 109 | $514.30 | $289.57 | $224.73 | $45,799.64 |
| 110 | $514.30 | $288.16 | $226.15 | $45,573.49 |
| 111 | $514.30 | $286.73 | $227.57 | $45,345.92 |
| 112 | $514.30 | $285.30 | $229.00 | $45,116.92 |
| 113 | $514.30 | $283.86 | $230.44 | $44,886.47 |
| 114 | $514.30 | $282.41 | $231.89 | $44,654.58 |
| 115 | $514.30 | $280.95 | $233.35 | $44,421.23 |
| 116 | $514.30 | $279.48 | $234.82 | $44,186.41 |
| 117 | $514.30 | $278.01 | $236.30 | $43,950.11 |
| 118 | $514.30 | $276.52 | $237.78 | $43,712.33 |
| 119 | $514.30 | $275.02 | $239.28 | $43,473.05 |
| 120 | $514.30 | $273.52 | $240.79 | $43,232.26 |
| 121 | $514.30 | $272.00 | $242.30 | $42,989.96 |
| 122 | $514.30 | $270.48 | $243.82 | $42,746.14 |
| 123 | $514.30 | $268.94 | $245.36 | $42,500.78 |
| 124 | $514.30 | $267.40 | $246.90 | $42,253.87 |
| 125 | $514.30 | $265.85 | $248.46 | $42,005.42 |
| 126 | $514.30 | $264.28 | $250.02 | $41,755.40 |
| 127 | $514.30 | $262.71 | $251.59 | $41,503.81 |
| 128 | $514.30 | $261.13 | $253.18 | $41,250.63 |
| 129 | $514.30 | $259.54 | $254.77 | $40,995.86 |
| 130 | $514.30 | $257.93 | $256.37 | $40,739.49 |
| 131 | $514.30 | $256.32 | $257.98 | $40,481.51 |
| 132 | $514.30 | $254.70 | $259.61 | $40,221.90 |
| 133 | $514.30 | $253.06 | $261.24 | $39,960.66 |
| 134 | $514.30 | $251.42 | $262.88 | $39,697.77 |
| 135 | $514.30 | $249.77 | $264.54 | $39,433.24 |
| 136 | $514.30 | $248.10 | $266.20 | $39,167.03 |
| 137 | $514.30 | $246.43 | $267.88 | $38,899.16 |
| 138 | $514.30 | $244.74 | $269.56 | $38,629.59 |
| 139 | $514.30 | $243.04 | $271.26 | $38,358.33 |
| 140 | $514.30 | $241.34 | $272.97 | $38,085.37 |
| 141 | $514.30 | $239.62 | $274.68 | $37,810.69 |
| 142 | $514.30 | $237.89 | $276.41 | $37,534.27 |
| 143 | $514.30 | $236.15 | $278.15 | $37,256.12 |
| 144 | $514.30 | $234.40 | $279.90 | $36,976.22 |
| 145 | $514.30 | $232.64 | $281.66 | $36,694.56 |
| 146 | $514.30 | $230.87 | $283.43 | $36,411.13 |
| 147 | $514.30 | $229.09 | $285.22 | $36,125.91 |
| 148 | $514.30 | $227.29 | $287.01 | $35,838.90 |
| 149 | $514.30 | $225.49 | $288.82 | $35,550.08 |
| 150 | $514.30 | $223.67 | $290.63 | $35,259.45 |
| 151 | $514.30 | $221.84 | $292.46 | $34,966.99 |
| 152 | $514.30 | $220.00 | $294.30 | $34,672.68 |
| 153 | $514.30 | $218.15 | $296.15 | $34,376.53 |
| 154 | $514.30 | $216.29 | $298.02 | $34,078.51 |
| 155 | $514.30 | $214.41 | $299.89 | $33,778.62 |
| 156 | $514.30 | $212.52 | $301.78 | $33,476.84 |
| 157 | $514.30 | $210.63 | $303.68 | $33,173.16 |
| 158 | $514.30 | $208.71 | $305.59 | $32,867.57 |
| 159 | $514.30 | $206.79 | $307.51 | $32,560.06 |
| 160 | $514.30 | $204.86 | $309.45 | $32,250.61 |
| 161 | $514.30 | $202.91 | $311.39 | $31,939.22 |
| 162 | $514.30 | $200.95 | $313.35 | $31,625.87 |
| 163 | $514.30 | $198.98 | $315.32 | $31,310.54 |
| 164 | $514.30 | $197.00 | $317.31 | $30,993.24 |
| 165 | $514.30 | $195.00 | $319.30 | $30,673.93 |
| 166 | $514.30 | $192.99 | $321.31 | $30,352.62 |
| 167 | $514.30 | $190.97 | $323.33 | $30,029.28 |
| 168 | $514.30 | $188.93 | $325.37 | $29,703.91 |
| 169 | $514.30 | $186.89 | $327.42 | $29,376.50 |
| 170 | $514.30 | $184.83 | $329.48 | $29,047.02 |
| 171 | $514.30 | $182.75 | $331.55 | $28,715.47 |
| 172 | $514.30 | $180.67 | $333.64 | $28,381.84 |
| 173 | $514.30 | $178.57 | $335.73 | $28,046.10 |
| 174 | $514.30 | $176.46 | $337.85 | $27,708.25 |
| 175 | $514.30 | $174.33 | $339.97 | $27,368.28 |
| 176 | $514.30 | $172.19 | $342.11 | $27,026.17 |
| 177 | $514.30 | $170.04 | $344.26 | $26,681.91 |
| 178 | $514.30 | $167.87 | $346.43 | $26,335.48 |
| 179 | $514.30 | $165.69 | $348.61 | $25,986.87 |
| 180 | $514.30 | $163.50 | $350.80 | $25,636.07 |
| 181 | $514.30 | $161.29 | $353.01 | $25,283.06 |
| 182 | $514.30 | $159.07 | $355.23 | $24,927.82 |
| 183 | $514.30 | $156.84 | $357.47 | $24,570.36 |
| 184 | $514.30 | $154.59 | $359.71 | $24,210.64 |
| 185 | $514.30 | $152.33 | $361.98 | $23,848.67 |
| 186 | $514.30 | $150.05 | $364.26 | $23,484.41 |
| 187 | $514.30 | $147.76 | $366.55 | $23,117.86 |
| 188 | $514.30 | $145.45 | $368.85 | $22,749.01 |
| 189 | $514.30 | $143.13 | $371.17 | $22,377.83 |
| 190 | $514.30 | $140.79 | $373.51 | $22,004.32 |
| 191 | $514.30 | $138.44 | $375.86 | $21,628.47 |
| 192 | $514.30 | $136.08 | $378.22 | $21,250.24 |
| 193 | $514.30 | $133.70 | $380.60 | $20,869.64 |
| 194 | $514.30 | $131.30 | $383.00 | $20,486.64 |
| 195 | $514.30 | $128.90 | $385.41 | $20,101.23 |
| 196 | $514.30 | $126.47 | $387.83 | $19,713.40 |
| 197 | $514.30 | $124.03 | $390.27 | $19,323.12 |
| 198 | $514.30 | $121.57 | $392.73 | $18,930.39 |
| 199 | $514.30 | $119.10 | $395.20 | $18,535.19 |
| 200 | $514.30 | $116.62 | $397.69 | $18,137.51 |
| 201 | $514.30 | $114.12 | $400.19 | $17,737.32 |
| 202 | $514.30 | $111.60 | $402.71 | $17,334.61 |
| 203 | $514.30 | $109.06 | $405.24 | $16,929.37 |
| 204 | $514.30 | $106.51 | $407.79 | $16,521.58 |
| 205 | $514.30 | $103.95 | $410.36 | $16,111.23 |
| 206 | $514.30 | $101.37 | $412.94 | $15,698.29 |
| 207 | $514.30 | $98.77 | $415.54 | $15,282.76 |
| 208 | $514.30 | $96.15 | $418.15 | $14,864.61 |
| 209 | $514.30 | $93.52 | $420.78 | $14,443.83 |
| 210 | $514.30 | $90.88 | $423.43 | $14,020.40 |
| 211 | $514.30 | $88.21 | $426.09 | $13,594.31 |
| 212 | $514.30 | $85.53 | $428.77 | $13,165.54 |
| 213 | $514.30 | $82.83 | $431.47 | $12,734.06 |
| 214 | $514.30 | $80.12 | $434.18 | $12,299.88 |
| 215 | $514.30 | $77.39 | $436.92 | $11,862.96 |
| 216 | $514.30 | $74.64 | $439.67 | $11,423.30 |
| 217 | $514.30 | $71.87 | $442.43 | $10,980.87 |
| 218 | $514.30 | $69.09 | $445.22 | $10,535.65 |
| 219 | $514.30 | $66.29 | $448.02 | $10,087.63 |
| 220 | $514.30 | $63.47 | $450.84 | $9,636.80 |
| 221 | $514.30 | $60.63 | $453.67 | $9,183.13 |
| 222 | $514.30 | $57.78 | $456.53 | $8,726.60 |
| 223 | $514.30 | $54.90 | $459.40 | $8,267.20 |
| 224 | $514.30 | $52.01 | $462.29 | $7,804.91 |
| 225 | $514.30 | $49.11 | $465.20 | $7,339.71 |
| 226 | $514.30 | $46.18 | $468.12 | $6,871.59 |
| 227 | $514.30 | $43.23 | $471.07 | $6,400.52 |
| 228 | $514.30 | $40.27 | $474.03 | $5,926.49 |
| 229 | $514.30 | $37.29 | $477.02 | $5,449.47 |
| 230 | $514.30 | $34.29 | $480.02 | $4,969.45 |
| 231 | $514.30 | $31.27 | $483.04 | $4,486.42 |
| 232 | $514.30 | $28.23 | $486.08 | $4,000.34 |
| 233 | $514.30 | $25.17 | $489.13 | $3,511.20 |
| 234 | $514.30 | $22.09 | $492.21 | $3,018.99 |
| 235 | $514.30 | $18.99 | $495.31 | $2,523.68 |
| 236 | $514.30 | $15.88 | $498.43 | $2,025.26 |
| 237 | $514.30 | $12.74 | $501.56 | $1,523.70 |
| 238 | $514.30 | $9.59 | $504.72 | $1,018.98 |
| 239 | $514.30 | $6.41 | $507.89 | $511.09 |
| 240 | $514.30 | $3.22 | $511.09 | $0.00 |
© 2025 Mossy Oak Properties of Louisiana | All Rights Reserved
Website Powered by REALSTACK.com
Notifications
